Amortization Calculator

View detailed amortization schedule with principal and interest breakdown

Amortization Schedule

Payment Payment Principal Interest Balance
Monthly Payment:
$0

Loan Summary

Loan Amount: $0
Total Interest: $0
Total Payments: 0
Total Cost: $0

Decoding Your Loan Payment Structure

Amortization is the process of gradually paying off debt through regular payments that cover both principal and interest. An amortization calculator generates a detailed payment schedule showing exactly how each monthly payment divides between interest charges and principal reduction. This transparency reveals a surprising truth: early payments are predominantly interest, while later payments primarily reduce principal. Understanding this structure helps borrowers make informed decisions about extra payments, refinancing, and loan comparison. The schedule also shows your remaining balance after each payment, helping you track equity buildup and plan financial strategies.

For a $250,000 mortgage at 6% for 30 years, the monthly payment is $1,499. In month one, $1,250 goes to interest and only $249 to principal—83% interest! By year 15, payments split roughly 50/50. By year 28, $1,400 goes to principal and only $99 to interest—93% principal. This dramatic shift occurs because interest calculates on the declining balance. Early in the loan, the balance is high, generating substantial interest. As principal decreases, interest charges shrink, allowing more of each payment to reduce principal. This front-loaded interest structure is why extra early payments save so much money.

Why Early Payments Are Mostly Interest

Interest calculates monthly on the outstanding principal balance. A $200,000 loan at 5% annual interest (0.4167% monthly) generates $833 interest in month one ($200,000 × 0.004167). If your payment is $1,074, only $241 reduces principal ($1,074 - $833). Month two's balance is $199,759, generating $832 interest, leaving $242 for principal. This gradual shift continues throughout the loan. By year 15, the balance is $120,000, generating only $500 monthly interest, so $574 goes to principal. The payment amount stays constant, but the allocation shifts dramatically.

This structure benefits lenders—they collect most interest early when default risk is highest. If you default in year five, the lender has already collected substantial interest despite minimal principal reduction. For borrowers, this means refinancing or selling early results in minimal equity buildup. A $300,000 mortgage paid for five years at 6% reduces principal by only $25,000 despite paying $107,940 total ($1,799 × 60 months). The remaining $82,940 was interest. Understanding this helps you evaluate if refinancing closing costs justify potential savings.

Extra Payment Impact on Total Interest

Extra principal payments dramatically reduce total interest and loan duration. A $250,000 mortgage at 6% for 30 years costs $539,595 total ($289,595 interest). Adding just $100 monthly to the $1,499 payment reduces the loan to 24.5 years and saves $61,000 in interest. Adding $300 monthly shortens the loan to 19 years and saves $115,000. The earlier you make extra payments, the greater the impact—$100 extra in year one saves more than $300 extra in year 20 because early payments prevent years of compound interest.

One-time lump sum payments also save substantially. Paying an extra $10,000 in year three of the above mortgage saves $28,000 in interest and shortens the loan by 2.5 years. Tax refunds, bonuses, or inheritance directed toward mortgage principal generate guaranteed returns equal to your interest rate—a 6% mortgage means extra payments "earn" 6% risk-free returns. Compare this to investment alternatives: if you can earn 8% investing, invest instead; if you can only earn 4%, pay down the mortgage. The amortization schedule shows exactly how much interest each extra payment saves.

Biweekly Payment Strategy

Biweekly payments (half the monthly payment every two weeks) result in 26 half-payments annually, equivalent to 13 full monthly payments instead of 12—one extra payment per year. For a $200,000 mortgage at 5% for 30 years ($1,074 monthly), biweekly payments of $537 reduce the loan to 25.5 years and save $34,000 in interest. This strategy works because the extra annual payment goes entirely to principal, and payments occur slightly more frequently, reducing the average daily balance on which interest calculates.

However, some lenders charge fees for biweekly payment programs ($300-500 setup plus monthly fees). You can replicate the strategy free by adding 1/12 of your monthly payment to each regular payment. For a $1,074 payment, add $90 monthly ($1,074 ÷ 12), totaling $1,164. This achieves the same result—one extra payment annually—without fees. The amortization calculator lets you model both strategies to see if biweekly programs justify their costs or if manual extra payments are more economical.

Refinancing Decision Analysis

Refinancing replaces your current loan with a new one at different terms. If rates drop 1-2%, refinancing can save thousands. A $300,000 mortgage at 6% for 30 years costs $1,799 monthly. Refinancing to 4% after five years (remaining balance $275,000) reduces payments to $1,313—$486 monthly savings ($5,832 annually). However, refinancing costs $3,000-6,000 in closing costs. If costs are $5,000, you break even in 10 months ($5,000 ÷ $486), making refinancing worthwhile if you keep the home longer.

Refinancing resets the amortization clock—you start over with mostly-interest payments. If you've paid a 30-year mortgage for 10 years, you have 20 years remaining. Refinancing to a new 30-year loan extends your debt by 10 years. Instead, refinance to a 20-year or 15-year loan to maintain your original payoff timeline. A 15-year refi at 3.5% might have similar or only slightly higher payments than your current 30-year at 6%, but you'll own the home 15 years sooner and save $100,000+ in interest. The amortization calculator helps you compare current vs. refinanced scenarios side-by-side.

15-Year vs. 30-Year Mortgage Comparison

A $250,000 mortgage at 6% for 30 years costs $1,499 monthly ($539,595 total, $289,595 interest). The same loan for 15 years at 5.5% costs $2,042 monthly ($367,619 total, $117,619 interest)—$172,000 less interest! The $543 higher monthly payment ($2,042 - $1,499) saves $172,000 over the loan life. If you can afford the higher payment, 15-year mortgages are financially superior. You build equity faster, pay less interest, and own your home sooner, providing financial security and flexibility.

However, 30-year mortgages offer payment flexibility. The lower $1,499 payment is easier to afford during financial hardships, job loss, or emergencies. You can always pay extra to match 15-year amortization when cash flow allows, but you're not obligated. Some financial advisors recommend 30-year mortgages with aggressive extra payments—you get flexibility with the option to accelerate payoff. Others argue 15-year mortgages enforce discipline. The amortization calculator shows both scenarios, helping you decide based on your financial situation and personality.

Interest-Only Loans and Payment Shock

Interest-only loans allow paying only interest for an initial period (5-10 years), then require full principal-plus-interest payments. A $300,000 interest-only loan at 5% costs $1,250 monthly (interest only) for 10 years, then jumps to $2,147 monthly for the remaining 20 years—a $897 payment shock. Total interest is $429,400 versus $279,767 for a traditional 30-year loan—$149,633 more! Interest-only loans are dangerous for most borrowers, leading to payment shock, negative equity, and foreclosure risk.

Interest-only loans suit specific situations: investors expecting property appreciation, high-income borrowers with irregular income (bonuses, commissions), or those planning to sell before the interest-only period ends. However, the 2008 financial crisis demonstrated the risks—when property values fell and interest-only periods ended, many borrowers couldn't afford new payments or refinance, leading to foreclosures. The amortization calculator reveals the true cost of interest-only loans by showing the payment jump and total interest paid, helping you avoid this risky product unless your situation specifically warrants it.

Amortization for Auto and Personal Loans

Amortization applies to all installment loans, not just mortgages. A $30,000 auto loan at 6% for 5 years costs $580 monthly ($34,799 total, $4,799 interest). Month one: $150 interest, $430 principal. Month 60: $3 interest, $577 principal. The same front-loaded interest structure applies. Trading in a car after two years means you've paid $13,920 but only reduced principal by $10,500—$3,420 was interest. You're "underwater" if the car depreciated more than $10,500, owing more than it's worth.

Personal loans follow identical amortization. A $15,000 personal loan at 12% for 3 years costs $498 monthly ($17,944 total, $2,944 interest). Higher interest rates mean even more front-loaded interest—month one is $150 interest, $348 principal (70% interest). Extra payments on high-interest loans save proportionally more than low-interest loans. Paying an extra $100 monthly on this loan saves $600 in interest and shortens the loan by 6 months. The amortization calculator helps you visualize how different loan types, rates, and terms affect your payment structure and total cost.

Related Calculators